Merck Announces Second-Quarter 2014 Financial Results

Print

July 29, 2014 5:56 am ET

  • Second-Quarter 2014 Non-GAAP EPS of $0.85, Excluding Certain Items, and GAAP EPS of $0.68
  • 2014 Full-Year Non-GAAP EPS Target of $3.43 to $3.53, Excluding Potential Venezuelan Bolivar Devaluation and Certain Other Items; 2014 Full-Year GAAP EPS Target of $4.44 to $4.77
    • 2014 Full-Year Non-GAAP EPS Target Includes $0.06 to $0.09 Anticipated Dilution From Planned Sale of Merck Consumer Care and Research Collaboration With Bayer, and Planned Acquisition of Idenix
  • Generated Worldwide Sales of $10.9 Billion, a Decrease of 1 Percent, Reflecting Unfavorable Impact of Patent Expiries, Divested Products and Decline in Sales of Hepatitis C Products
  • Grew Top Five Franchises by 6 Percent in Total
  • Pembrolizumab (MK-3475), an Investigational Anti-PD-1 Antibody, Accepted in Second Quarter for Regulatory Review in Both the United States and European Union

Merck (NYSE:MRK), known as MSD outside the United States and Canada,
today announced financial results for the second quarter of 2014.

       
Second Quarter   Second Quarter
$ in millions, except EPS amounts   2014   2013
Sales   $10,934   $11,010
GAAP EPS   0.68   0.30

Non-GAAP EPS that excludes items listed below1

  0.85   0.84

GAAP Net Income2

  2,004   906
Non-GAAP Net Income that excludes items listed below1,2   2,493   2,530
 

Non-GAAP (generally accepted accounting principles) earnings per share
(EPS) for the second quarter of $0.85 exclude acquisition- and
divestiture-related costs, restructuring costs and certain other items.

A reconciliation of GAAP to non-GAAP net income and EPS is provided in
the tables that follow. Year-to-date results can be found in the
attached tables.

       
Second Quarter   Second Quarter
$ in millions, except EPS amounts 2014   2013
EPS        
GAAP EPS   $0.68   $0.30

Difference3

  0.17   0.54
Non-GAAP EPS that excludes items listed below1   $0.85   $0.84
 
Net Income        
GAAP net income2   $2,004   $906
Difference   489   1,624
Non-GAAP net income that excludes items listed below1,2   $2,493   $2,530
 
Decrease (Increase) in Net Income Due to Excluded Items:        

Acquisition- and divestiture-related costs4

  $1,756   $1,768
Restructuring costs   421   278
Gain on AstraZeneca option exercise   (741)  
Other     (13)
Net decrease (increase) in income before taxes   1,436   2,033

Income tax (benefit) expense5

  (947)   (409)
Decrease (increase) in net income   $489   $1,624
 

“We delivered a strong first half of the year, making progress in
transforming our operating model, fueling innovation and managing costs,
while focusing on our best opportunities,” said Kenneth C. Frazier,
chairman and chief executive officer, Merck. “I’m excited as we are
preparing for a series of important and promising product launches later
this year that we believe will make a meaningful difference to patients,
healthcare providers and payers, while creating value for society and
shareholders.”

Select Revenue Highlights

Worldwide sales were $10.9 billion for the second quarter of 2014, a
decrease of 1 percent compared with the second quarter of 2013, with no
net impact from foreign exchange.

The following table reflects sales of the company’s top pharmaceutical
products, as well as total sales of Animal Health and Consumer Care
products.

                   
Second Quarter   Second Quarter   Change Change
$ in millions   2014   2013     Ex-exchange
Total Sales   $10,934   $11,010   -1% -1%
Pharmaceutical   9,087   9,310   -2% -2%
JANUVIA/JANUMET   1,577   1,547   2% 2%
ZETIA/VYTORIN   1,134   1,067   6% 5%
REMICADE   607   527   15% 9%
ISENTRESS   453   412   10% 10%
GARDASIL   409   383   7% 9%
PROQUAD, M-M-R II and VARIVAX   326   339   -4% -3%
SINGULAIR   284   281   1% 3%
NASONEX   258   325   -21% -20%
Animal Health   872   851   2% 3%
Consumer Care   583   490   19% 20%
Other Revenues   392   359   9% 6%
 

Pharmaceutical Revenue Performance

Second-quarter pharmaceutical sales declined 2 percent to $9.1 billion.
Expected declines occurred due to the ongoing impact of the loss of
market exclusivity for TEMODAR (temozolomide) and NASONEX (mometasone
furoate monohydrate). Additionally, sales from the hepatitis franchise
of VICTRELIS (boceprevir) and PEGINTRON (peginterferon alfa-2b) declined
as a result of increased competition. These declines were partially
offset by growth in REMICADE (infliximab), SIMPONI (golimumab) and
ISENTRESS (raltegravir), as well as the cardiovascular franchise of
ZETIA (ezetimibe)/VYTORIN (ezetimibe/simvastatin) and the diabetes
franchise of JANUVIA (sitagliptin)/JANUMET (sitagliptin and metformin
HCI).

Combined sales of JANUVIA and JANUMET, medicines that help lower blood
sugar levels in adults with type 2 diabetes, grew 2 percent to $1.6
billion in the second quarter. The growth reflects higher sales in
Europe and the emerging markets, which were partially offset by declines
in Japan. Sales in the United States decreased 1 percent.

Combined sales of ZETIA and VYTORIN, medicines for lowering LDL
cholesterol, increased 6 percent to $1.1 billion in the second quarter,
including a 1 percent positive impact from foreign exchange. The growth
was driven by higher sales of ZETIA in the United States, reflecting
wholesaler purchases and price increases.

Combined sales of REMICADE and SIMPONI, treatments for inflammatory
diseases, grew 21 percent to $781 million in the second quarter,
including a 6 percent positive impact from foreign exchange.

Worldwide sales of ISENTRESS, an HIV integrase inhibitor for use in
combination with other antiretroviral agents for the treatment of HIV-1
infection, increased 10 percent to $453 million in the second quarter.
The increase was driven by strong growth in Europe and the emerging
markets.

Animal Health Revenue Performance

Animal Health sales totaled $872 million for the second quarter of 2014,
a 2 percent increase compared with the second quarter of 2013, including
a 1 percent negative impact due to foreign exchange. The growth was
primarily driven by BRAVECTO (fluralaner), a chewable tablet that kills
fleas and ticks in dogs for up to 12 weeks, which launched in Europe and
the United States, as well as higher sales in poultry and aqua products.
This growth was partially offset by the loss of sales of ZILMAX
(zilpaterol hydrochloride), a feed supplement for beef cattle. The
company decided last year to voluntarily suspend sales of ZILMAX in the
United States and Canada. Excluding the impact of the ZILMAX sales
suspension, Animal Health sales increased 9 percent in the second
quarter.

Consumer Care Revenue Performance

Second-quarter global sales of Consumer Care products were $583 million,
an increase of 19 percent compared to the second quarter of 2013,
including a 1 percent negative impact due to foreign exchange. The
increase reflects sales reversals in the second quarter of 2013 from the
termination in China of certain Consumer Care distribution arrangements
together with associated termination costs. Excluding those actions,
Consumer Care global sales grew 4 percent, including the 1 percent
negative impact due to foreign exchange. Consumer Care global sales in
the second quarter of 2014 benefited from the strong performance of
CLARITIN and COPPERTONE.

Other Revenue Performance

Other revenues – primarily comprising alliance revenue, miscellaneous
corporate revenues and third-party manufacturing sales – increased 9
percent to $392 million compared to the second quarter of 2013. The
increase was primarily driven by higher revenue from AstraZeneca (AZ)
recorded by Merck, which grew 29 percent to $316 million in the second
quarter of 2014, partially offset by lower third-party manufacturing
sales.

On June 30, 2014, AZ exercised its option to buy the company’s interest
in a subsidiary and, through it, the company’s interest in Nexium and
Prilosec. As of July 1, 2014, Merck no longer records equity income from
AZ and supply sales to AZ have ended.

Second-Quarter Expense and Other Information

The costs detailed below totaled $9.7 billion on a GAAP basis during the
second quarter of 2014 and include $2.2 billion of acquisition- and
divestiture-related costs and restructuring costs.

   
$ in millions Included in expenses for the period
  Acquisition-    
and Restructuring
GAAP Divestiture- Costs

Non-GAAP1

Second Quarter Related
2014      

Costs4

       
Materials and production   $4,893   $1,724   $171   $2,998
Marketing and administrative   2,973   32   44   2,897
Research and development   1,664     43   1,621
Restructuring costs   163     163  
 
Second Quarter
2013                
Materials and production   $4,284   $1,515   $93   $2,676
Marketing and administrative   3,140   19   16   3,105
Research and development   2,101   234   14   1,853
Restructuring costs   155     155  
 

The gross margin was 55.2 percent for the second quarter of 2014
compared to 61.1 percent for the second quarter of 2013, reflecting 17.4
and 14.6 unfavorable percentage point impacts, respectively, from the
acquisition- and divestiture-related costs, and restructuring costs
noted above. The non-GAAP gross margin decline primarily reflects the
impacts of product mix, patent expiries, foreign exchange and inventory
write-offs, primarily VICTRELIS.

Marketing and administrative expenses, on a non-GAAP basis, were $2.9
billion in the second quarter of 2014, a decrease from $3.1 billion in
the same period of 2013. The decline was primarily due to productivity
measures.

Research and development (R&D) expenses, on a non-GAAP basis, were $1.6
billion in the second quarter of 2014, a decrease from $1.9 billion in
the second quarter of 2013. The decline reflects targeted reductions and
lower clinical development spending as a result of portfolio
prioritization and increased focus on the company’s key therapeutic
opportunities, as well as timing of certain programs set to begin in the
second half of 2014.

Equity income from affiliates was $92 million for the second quarter,
primarily reflecting the performance of partnerships with AZ and Sanofi
Pasteur MSD.

Other (income) expense, net, was $558 million of income in the second
quarter of 2014, compared to $201 million of expense in the second
quarter of 2013. The second quarter of 2014 includes a $741 million gain
recorded in connection with AZ’s option exercise.

The GAAP effective tax rate of (7.5) percent for the second quarter of
2014 reflects the impacts of acquisition- and divestiture-related costs
and restructuring costs, as well as a net benefit of $517 million
associated with AZ’s option exercise. The non-GAAP effective tax rate,
which excludes these items, was 24.2 percent for the quarter.

Key Developments

  • Merck announced an agreement to acquire Idenix
    Pharmaceuticals, Inc.
    for $24.50 per share in cash (approximately
    $3.85 billion) to expand its portfolio of investigational therapies
    for hepatitis C. The company commenced a tender offer, which is
    expected to close on Aug. 4, 2014.
  • The U.S.
    Food and Drug Administration
    (FDA) and European
    Medicines Agency
    have accepted regulatory applications for
    pembrolizumab (MK-3475), an investigational anti-PD-1 antibody, for
    the treatment of patients with advanced melanoma. Regulatory action in
    the United States is expected by Oct. 28, 2014.
  • Bayer AG agreed to purchase Merck
    Consumer Care
    for $14.2 billion; the sale is expected to close in
    the second half of 2014. The companies also announced that Merck will
    pay Bayer AG $1 billion as part of a clinical development
    collaboration.
  • Merck received a Complete Response Letter from the U.S. FDA for its
    New Drug Application for corifollitropin alfa, a sustained follicle
    stimulant for controlled ovarian stimulation in women participating in
    assisted reproductive technologies. Merck is evaluating the
    information provided in the Complete Response Letter. Corifollitropin
    alfa is marketed as ELONVA in more than 75 countries.

For a full listing of company developments that occurred in the second
quarter of 2014, visit the newsroom at www.merck.com.

Financial Outlook

Merck expects full-year 2014 non-GAAP EPS to be between $3.43 and $3.53,
which excludes the potential impact of a Venezuelan Bolivar devaluation
that was previously included in the range. The full-year 2014 non-GAAP
EPS range reflects strong performance in the first half of the year and
also includes anticipated dilution of $0.06 to $0.09 from the planned
sale of Merck Consumer Care and the research collaboration with Bayer,
and the planned acquisition of Idenix. The 2014 non-GAAP EPS range
excludes acquisition- and divestiture-related costs and costs related to
restructuring programs. The 2014 non-GAAP EPS range also excludes
one-time gains associated with AZ’s option exercise, the sale of the
company’s ophthalmics business in certain international markets and the
planned sale of Merck Consumer Care, as well as certain other items.
Merck now expects full-year 2014 GAAP EPS to be between $4.44 and $4.77.

At current exchange rates, Merck continues to expect full-year 2014
revenues to be between $42.4 billion and $43.2 billion.

In addition, the company continues to expect full-year 2014 non-GAAP
marketing and administrative as well as R&D expenses to be below 2013
levels. The company continues to anticipate its full-year 2014 non-GAAP
tax rate to be in the range of 24 to 26 percent; the rate does not
include a 2014 benefit of an R&D tax credit.

A reconciliation of anticipated 2014 EPS, as reported in accordance with
GAAP to non-GAAP EPS that excludes certain items, is provided in the
table below.

   
Full Year
$ in millions, except EPS amounts   2014
GAAP EPS   $4.44 to $4.77
Difference3   (1.01) to (1.24)
Non-GAAP EPS that excludes items listed below   $3.43 to $3.53
 
 
Acquisition- and divestiture-related costs   $5,300 to $5,000
Restructuring costs   1,500 to 1,200
Gain on AZ option exercise   (741)
Gain on sale of ophthalmics business   (500) to (550)
Gain on planned sale of Merck Consumer Care   (11,000) to (11,300)
Net decrease (increase) in income before taxes   (5,441) to (6,391)
Estimated income tax (benefit) expense   2,485 to 2,755
Decrease (increase) in net income   ($2,956) to ($3,636)
 

Total Employees

As of June 30, 2014, Merck had approximately 73,000 employees worldwide.
In addition, the company’s joint ventures in China and Brazil, which are
included in the consolidated results of Merck, had about 1,100 employees.

Earnings Conference Call

Investors, journalists and the general public may access a live audio
webcast of the call today at 8:00 a.m. EDT on Merck’s website at http://www.merck.com/investors/events-and-presentations/home.html.
Institutional investors and analysts can participate in the call by
dialing (706) 758-9927 or (877) 381-5782 and using ID code number
62998996. Members of the media are invited to monitor the call by
dialing (706) 758-9928 or (800) 399-7917 and using ID code number
62998996. Journalists who wish to ask questions are requested to contact
a member of Merck’s Media Relations team at the conclusion of the call.

About Merck

Today’s Merck is a global healthcare leader working to help the world be
well. Merck is known as MSD outside the United States and Canada.
Through our prescription medicines, vaccines, biologic therapies, and
consumer care and animal health products, we work with customers and
operate in more than 140 countries to deliver innovative health
solutions. We also demonstrate our commitment to increasing access to
healthcare through far-reaching policies, programs and partnerships. For
more information, visit www.merck.com
and connect with us on Twitter,
Facebook
and YouTube.
You can also follow our Twitter conversation at $MRK.

Forward-Looking Statement

This news release includes “forward-looking statements” within the
meaning of the safe harbor provisions of the United States Private
Securities Litigation Reform Act of 1995. These statements are based
upon the current beliefs and expectations of Merck’s management and are
subject to significant risks and uncertainties. There can be no
guarantees with respect to pipeline products that the products will
receive the necessary regulatory approvals or that they will prove to be
commercially successful. If underlying assumptions prove inaccurate or
risks or uncertainties materialize, actual results may differ materially
from those set forth in the forward-looking statements.

Risks and uncertainties include but are not limited to, general industry
conditions and competition; general economic factors, including interest
rate and currency exchange rate fluctuations; the impact of
pharmaceutical industry regulation and health care legislation in the
United States and internationally; global trends toward health care cost
containment; technological advances, new products and patents attained
by competitors; challenges inherent in new product development,
including obtaining regulatory approval; Merck’s ability to accurately
predict future market conditions; manufacturing difficulties or delays;
financial instability of international economies and sovereign risk;
dependence on the effectiveness of Merck’s patents and other protections
for innovative products; and the exposure to litigation, including
patent litigation, and/or regulatory actions.

Merck undertakes no obligation to publicly update any forward-looking
statement, whether as a result of new information, future events or
otherwise. Additional factors that could cause results to differ
materially from those described in the forward-looking statements can be
found in Merck’s 2013 Annual Report on Form 10-K and the company’s other
filings with the Securities and Exchange Commission (SEC) available at
the SEC’s Internet site (www.sec.gov).

1 Merck is providing certain 2014 and 2013 non-GAAP
information that excludes certain items because of the nature of these
items and the impact they have on the analysis of underlying business
performance and trends. Management believes that providing this
information enhances investors’ understanding of the company’s
performance. This information should be considered in addition to, but
not in lieu of, information prepared in accordance with GAAP. For
description of the items, see Table 2a, including the related footnotes,
attached to this release.

2 Net income attributable to Merck & Co., Inc.

3 Represents the difference between calculated GAAP EPS and
calculated non-GAAP EPS, which may be different than the amount
calculated by dividing the impact of the excluded items by the
weighted-average shares for the period.

4 Includes expenses of $1.1 billion and $1.2 billion in the
second quarter of 2014 and 2013, respectively, for the amortization of
intangible assets recognized as a result of mergers and acquisitions, as
well as intangible asset impairment charges of $660 million and $564
million in the second quarter of 2014 and 2013, respectively. Also
includes merger integration costs, as well as transaction and certain
other costs related to business acquisitions and divestitures.

5 Includes the estimated tax impact on the reconciling items,
which for the second quarter of 2014 includes a net benefit of $517
million recorded in connection with AstraZeneca’s option exercise.

 
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF INCOME – GAAP
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 1
                       
GAAP

 

% Change

GAAP

 

% Change

2Q14   2Q13

June YTD
2014

 

June YTD
2013

               
Sales $ 10,934   $ 11,010 -1% $ 21,198   $ 21,681 -2%
 
Costs, Expenses and Other
Materials and production (1) 4,893 4,284 14% 8,796 8,243 7%
Marketing and administrative (1) 2,973 3,140 -5% 5,707 6,126 -7%
Research and development (1) 1,664 2,101 -21% 3,238 4,008 -19%
Restructuring costs (2) 163 155 5% 288 274 5%
Equity income from affiliates (3) (92 ) (116 ) -21% (217 ) (249 ) -13%
Other (income) expense, net (1) (4) (558 ) 201 * (596 ) 484 *
Income Before Taxes 1,891 1,245 52% 3,982 2,795 42%
Income Tax (Benefit) Provision (142 ) 310 218 244
Net Income 2,033 935 * 3,764 2,551 48%
Less: Net Income Attributable to Noncontrolling Interests 29 29 55 52
Net Income Attributable to Merck & Co., Inc. $ 2,004 $ 906 * $ 3,709 $ 2,499 48%
Earnings per Common Share Assuming Dilution $ 0.68     $ 0.30   * $ 1.25     $ 0.82   52%
       
Average Shares Outstanding Assuming Dilution 2,949 3,010 2,957 3,030
Tax Rate (5)   -7.5 %     24.9 %   5.5 %     8.7 %
 

* 100% or greater

(1) Amounts include the impact of acquisition and divestiture-related
costs, restructuring costs and certain other items. See accompanying
tables for details.

(2) Represents separation and other related costs associated with
restructuring activities under the company’s formal restructuring
programs.

(3) Primarily reflects equity income from the AstraZeneca LP and Sanofi
Pasteur MSD partnerships.

(4) Other (income) expense, net in the second quarter and first six
months of 2014 includes a gain of $741 million related to AstraZeneca’s
option exercise. In addition, other (income) expense, net in the first
six months of 2014 includes net gains of $168 million related to the
divestiture of the company’s Sirna Therapeutics, Inc. subsidiary. Other
(income) expense, net in the first six months of 2013 reflects
approximately $140 million of exchange losses as a result of a
Venezuelan currency devaluation.

(5) The effective income tax rates for the second quarter and first six
months of 2014 reflect a net benefit of $517 million recorded in
connection with AstraZeneca’s option exercise. In addition, the
effective income tax rate for the first six months of 2014 reflects a
benefit of approximately $300 million associated with a capital loss
generated in the first quarter of 2014.

The effective income tax rates for the second quarter and first six
months of 2013 reflect benefits from reductions in tax reserves upon
expiration of applicable statute of limitations. In addition, the
effective tax rate for the first six months of 2013 reflects the
favorable impact of tax legislation enacted in the first quarter of
2013, as well as a benefit of approximately $160 million associated with
the resolution of a previously disclosed federal income tax issue.

 
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF INCOME
GAAP TO NON-GAAP RECONCILIATION
SECOND QUARTER 2014
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 2a
                     
Acquisition and Restructuring Certain Other Adjustment
GAAP Divestiture-

Costs (2)

Items (3)

Subtotal Non-GAAP
 

Related Costs (1)

       
   
Sales $ 10,934 $ 10,934
 
Costs, Expenses and Other
Materials and production 4,893 1,724 171 1,895 2,998
Marketing and administrative 2,973 32 44 76 2,897
Research and development 1,664 43 43 1,621
Restructuring costs 163 163 163
Equity income from affiliates (92 ) (92 )
Other (income) expense, net (558 ) (741 ) (741 ) 183
Income Before Taxes 1,891 (1,756 ) (421 ) 741 (1,436 ) 3,327
Taxes on Income (142 ) (947 )

(4)

805
Net Income 2,033 (489 ) 2,522
Less: Net Income Attributable to Noncontrolling Interests 29 29
Net Income Attributable to Merck & Co., Inc. $ 2,004 $ (489 ) $ 2,493
Earnings per Common Share Assuming Dilution $ 0.68   $ 0.85  
   
Average Shares Outstanding Assuming Dilution 2,949 2,949
Tax Rate   -7.5 %   24.2 %
 

Merck is providing non-GAAP information that excludes certain items
because of the nature of these items and the impact they have on the
analysis of underlying business performance and trends. Management
believes that providing this information enhances investors’
understanding of the company’s performance. This information should be
considered in addition to, but not in lieu of, information prepared in
accordance with GAAP.

(1) Amounts included in materials and production costs reflect expenses
of $1.1 billion for the amortization of intangible assets recognized as
a result of mergers and acquisitions, as well as $660 million of
impairment charges on product intangibles. Amounts included in marketing
and administrative expenses reflect merger integration costs, as well as
transaction and certain other costs related to business acquisitions and
divestitures.

(2) Amounts primarily include employee separation costs and accelerated
depreciation associated with facilities to be closed or divested related
to actions under the company’s formal restructuring programs.

(3) Represents the gain related to AstraZeneca’s option exercise.

(4) Represents the estimated tax impact on the reconciling items,
including a net benefit of $517 million recorded in connection with
AstraZeneca’s option exercise.

           
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF INCOME
GAAP TO NON-GAAP RECONCILIATION
SIX MONTHS ENDED JUNE 30, 2014
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 2b
           
Acquisition and Restructuring Certain Other Adjustment
GAAP Divestiture-

Costs (2)

Items (3)

Subtotal Non-GAAP
 

Related Costs (1)

       
   
Sales $ 21,198 $ 21,198
 
Costs, Expenses and Other
Materials and production 8,796 2,850 290 3,140 5,656
Marketing and administrative 5,707 43 75 118 5,589
Research and development 3,238 94 94 3,144
Restructuring costs 288 288 288
Equity income from affiliates (217 ) (217 )
Other (income) expense, net (596 ) (741 ) (741 ) 145
Income Before Taxes 3,982 (2,893 ) (747 ) 741 (2,899 ) 6,881
Taxes on Income 218 (1,514 )

(4)

1,732
Net Income 3,764 (1,385 ) 5,149
Less: Net Income Attributable to Noncontrolling Interests 55 55
Net Income Attributable to Merck & Co., Inc. $ 3,709 $ (1,385 ) $ 5,094
Earnings per Common Share Assuming Dilution $ 1.25   $ 1.72  
   
Average Shares Outstanding Assuming Dilution 2,957 2,957
Tax Rate   5.5 %   25.2 %
 

Merck is providing non-GAAP information that excludes certain items
because of the nature of these items and the impact they have on the
analysis of underlying business performance and trends. Management
believes that providing this information enhances investors’
understanding of the company’s performance. This information should be
considered in addition to, but not in lieu of, information prepared in
accordance with GAAP.

(1) Amounts included in materials and production costs reflect expenses
of $2.2 billion for the amortization of intangible assets recognized as
a result of mergers and acquisitions, as well as $660 million of
impairment charges on product intangibles. Amounts included in marketing
and administrative expenses reflect merger integration costs, as well as
transaction and certain other costs related to business acquisitions and
divestitures.

(2) Amounts primarily include employee separation costs and accelerated
depreciation associated with facilities to be closed or divested related
to actions under the company’s formal restructuring programs.

(3) Represents the gain related to AstraZeneca’s option exercise.

(4) Represents the estimated tax impact on the reconciling items,
including a net benefit of approximately $517 million recorded in
connection with AstraZeneca’s option exercise, as well as a benefit of
approximately $300 million associated with a capital loss generated in
the first quarter.

 
MERCK & CO., INC.
FRANCHISE / KEY PRODUCT SALES
(AMOUNTS IN MILLIONS)
Table 3
           
2014 2013 % Change
1Q   2Q   June 1Q   2Q   June   3Q   4Q   Full 2Q   June
        YTD         YTD           Year     YTD
 
TOTAL SALES (1) $10,264   $10,934   $21,198 $10,671   $11,010   $21,681   $11,032   $11,319   $44,033 -1   -2
PHARMACEUTICAL 8,451 9,087 17,538 8,891 9,310 18,201 9,475 9,760 37,437 -2 -4
 
Primary Care and Women’s Health
Cardiovascular
Zetia 611 717 1,328 629 650 1,279 662 716 2,658 10 4
Vytorin 361 417 777 394 417 810 396 436 1,643 -4
 
Diabetes
Januvia 858 1,058 1,916 884 1,072 1,956 927 1,121 4,004 -1 -2
Janumet 476 519 995 409 474 883 442 503 1,829 9 13
 
General Medicine & Women’s Health
NuvaRing 168 178 346 151 171 322 170 193 686 4 7
Implanon 102 119 221 84 102 187 96 120 403 16 18
Follistim AQ 110 102 213 122 134 257 124 101 481 -24 -17
Dulera 102 103 205 68 79 147 82 95 324 30 39
 
Hospital and Specialty
 
Hepatitis
PegIntron 112 103 216 126 142 268 104 124 496 -27 -19
Victrelis 59 46 105 110 116 226 121 81 428 -60 -53
 
HIV
Isentress 390 453 843 362 412 775 427 442 1,643 10 9
 
Hospital
Cancidas 166 156 322 162 163 326 151 183 660 -5 -1
Invanz 114 134 249 110 120 230 130 128 488 12 8
Noxafil 74 98 172 65 71 136 75 98 309 38 26
Bridion 73 82 155 63 69 131 75 82 288 20 18
Primaxin 71 81 151 84 85 168 88 79 335 -5 -10
 
Immunology
Remicade 604 607 1,211 549 527 1,076 574 620 2,271 15 13
Simponi 157 174 330 108 120 228 126 146 500 44 45
 
Other
Cosopt / Trusopt 99 100 198 105 103 209 104 103 416 -3 -5
 
Oncology
 
Emend 122 144 266 116 135 250 123 134 507 7 6
Temodar 83 93 176 216 219 434 162 111 708 -57 -59
 
Diversified Brands
 
Respiratory
Nasonex 312 258 570 385 325 711 297 327 1,335 -21 -20
Singulair 271 284 554 337 281 618 280 298 1,196 1 -10
Clarinex 62 69 131 61 64 125 54 55 235 7 5
 
Other
Cozaar / Hyzaar 205 214 419 267 255 522 238 246 1,006 -16 -20
Arcoxia 128 141 268 121 121 242 112 131 484 16 11
Fosamax 123 121 245 137 144 281 140 139 560 -16 -13
Zocor 64 69 133 82 74 156 65 79 301 -8 -15
Propecia 74 58 131 68 67 135 71 77 283 -14 -3
Remeron 50 40 90 52 53 106 44 56 206 -26 -15
 
Vaccines
 
Gardasil 383 409 792 390 383 773 665 394 1,831 7 3
ProQuad, M-M-R II and Varivax 280 326 606 272 339 611 421 273 1,306 -4 -1
RotaTeq 169 147 316 162 144 306 201 129 636 3 3
Zostavax 142 156 298 168 141 309 185 264 758 11 -3
Pneumovax 23 101 102 203 111 108 219 193 241 653 -6 -7
 
Other Pharmaceutical (2) 1,175 1,209 2,387 1,361 1,430 2,789 1,350 1,435 5,570 -15 -14
 
ANIMAL HEALTH 813 872 1,685 840 851 1,691 800 871 3,362 2
 
CONSUMER CARE (3) 546 583 1,130 571 490 1,061 443 390 1,894 19 6
Claritin OTC 170 153 323 177 78 256 123 92 471 95 26
 
Other Revenues (4) 454 392 845 369 359 727 314 298 1,340 9 16
Astra 147   316   463 262   245   507   220   193   920 29   -9

Sum of quarterly amounts may not equal year-to-date amounts due to
rounding.

(1) Only select products are shown.

(2) Includes Pharmaceutical products not individually shown
above. Other Vaccines sales included in Other Pharmaceutical were $98
million and $76 million for the first and second quarters of 2014. Other
Vaccines sales included in Other Pharmaceutical were $53 million, $86
million, $127 million, and $101 million for the first, second, third,
and fourth quarters of 2013, respectively.

(3) The decrease in Consumer Care sales in the second quarter
and full year of 2013 resulted from the termination in China of
distribution arrangements and a reversal of sales previously made to
those distributors, together with associated termination costs.

(4) Other revenues are comprised primarily of alliance
revenue, third-party manufacturing sales and miscellaneous corporate
revenues, including revenue hedging activities. On October 1, 2013, the
Company divested a substantial portion of its third-party manufacturing
sales. In addition, Other revenues in the fourth quarter and full year
of 2013 reflect $50 million of revenue for the out-license of a pipeline
compound.

Merck
Media:
Steve Cragle, 908-423-3461
Lainie Keller, 908-423-4187
or
Investors:
Joe Romanelli, 908-423-5185
Justin Holko, 908-423-5088

Unsubscribe from email alerts